Document
false0001200375 0001200375 2019-11-05 2019-11-05


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 _________________________________
FORM 8-K
_________________________________
 
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of report (Date of earliest event reported): November 5, 2019
_________________________________
 Codexis, Inc.
(Exact name of Registrant as Specified in its Charter)
_________________________________
 
Delaware
 
001-34705
 
71-0872999
(State or other jurisdiction
of incorporation)
 
(Commission
File Number)
 
(I.R.S. Employer
Identification No.)
200 Penobscot Drive
Redwood City, CA 94063
(Address of Principal Executive Offices) (Zip Code)
(650) 421-8100
(Registrant's telephone number, including area code)
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
_________________________________
 Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
Written communication pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class
Trading Symbol(s)
Name of Each Exchange on Which Registered
Common Stock, par value $0.0001 per share
CDXS
The Nasdaq Global Select Market


Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.





Item 2.02.
Results of Operations and Financial Condition
On November 5, 2019, Codexis, Inc. (the “Company”) announced its financial results for the quarter ended September 30, 2019. The full text of the press release issued in connection with the announcement is furnished as Exhibit 99.1 to this Current Report on Form 8-K.
The information in Item 2.02 of this Form 8-K (including Exhibit 99.1) shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference under the Securities Act of 1933, as amended, except as expressly set forth by specific reference in such a filing.

Item 9.01.
Financial Statement and Exhibits
(d) Exhibits.
Exhibit No.
 
Exhibit Description
99.1
 






SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: November 5, 2019
 
CODEXIS, INC.
 
 
 
 
By:
/s/ Ross Taylor
 
Name:
Ross Taylor
 
Title:
Senior Vice President and Chief Financial Officer



Exhibit


Exhibit 99.1

http://api.tenkwizard.com/cgi/image?quest=1&rid=23&ipage=13182365&doc=8

Codexis Reports Third quarter 2019 Financial Results

Total revenues rose 29% to $21.9 million driven by strength in R&D, product, and CodeEvolver® licensing revenues

Eleven customers each contributed at least a quarter million dollars in revenue

Conference call begins at 4:30 pm Eastern time today

REDWOOD CITY, Calif. (November 5, 2019) - Codexis, Inc. (Nasdaq: CDXS), a leading protein engineering company, announces financial results for the three and nine months ended September 30, 2019 and provides a business update.

“Our exceptional financial performance for the third quarter featured total revenues up 29% to nearly $22 million. Strength was delivered across both product and R&D revenues, which increased 23% and 35%, respectively versus the prior year,” said Codexis President and CEO John Nicols. “Importantly, revenues were derived from a larger and increasingly diverse customer base, with seven customers each contributing more than $1 million, and another four each adding at least $250,000 in revenues in the quarter. Strong growth in revenues combined with careful expense management resulted in a profit for the quarter.

“In addition, the quarter benefitted from advancements with our CodeEvolver® licensing strategy, starting with revenue from the Novartis agreement announced in May 2019. We also recognized revenue from a milestone payment from GlaxoSmithKline which marked the advancement of an enzyme developed under their agreement to practice our CodeEvolver® protein engineering platform technology; the enzyme was engineered to potentially improve a key step in the manufacturing process for one of their active pharmaceutical ingredients.”

Third Quarter Financial Highlights
Codexis is reporting two business segments: the Performance Enzymes segment, which consists of its protein catalyst and enzyme product and service offerings with a focus on pharmaceutical, food, molecular diagnostics and other industrial markets; and the Novel Biotherapeutics discovery and development segment.

Total revenues for the third quarter of 2019 were $21.9 million, up 29% from $16.9 million for the third quarter of 2018. Product revenue was $10.4 million, up 23% from $8.4 million for the third quarter of 2018, with the increase reflecting customer demand for enzymes for both branded and generic pharmaceutical products. Research and development (R&D) revenue for the third quarter of 2019 was $11.6 million, up 35% from $8.5 million for the prior-year period. The increase was primarily due to revenues under the Novartis CodeEvolver® Agreement and a milestone payment under the GSK CodeEvolver® Agreement, partially offset by lower development fees from Nestlé Health Science. R&D revenue for the third quarter of 2019 included $10.1 million from the Performance Enzymes segment and $1.5 million from the Novel Biotherapeutics segment. R&D revenue for the third quarter of 2018 included $3.7 million from the Performance Enzymes segment, which included the completion of services to Tate & Lyle, and $4.8 million from the Novel Biotherapeutics segment.

Gross margin on product revenue for the third quarter of 2019 was 51%, compared with 55% for the third quarter of 2018, with the decrease due to product mix.

R&D expenses were $8.7 million for the third quarter of 2019, compared with $7.9 million for the third quarter of 2018, with the increase primarily due to headcount, allocation of occupancy-related costs and lab supplies, partially offset by lower outside services. R&D expenses for the third quarter of 2019 included $5.3 million from the

Page | 1



Performance Enzymes segment and $3.1 million from the Novel Biotherapeutics segment. R&D expenses for the third quarter of 2018 included $4.8 million from the Performance Enzymes segment and $2.9 million from the Novel Biotherapeutics segment.

Selling, general and administrative (SG&A) expenses for the third quarter of 2019 were $7.9 million, compared with $7.3 million for the third quarter of 2018, with the increase primarily due to higher facilities costs and headcount, partially offset by reductions in outside services and allocable occupancy-related costs. SG&A expenses for the third quarter of 2019 included $2.0 million from the Performance Enzymes segment, $0.7 million from the Novel Biotherapeutics segment and the remaining portion is included in $5.4 million in corporate overhead and depreciation and amortization expense. SG&A expenses for the third quarter of 2018 included $1.9 million from the Performance Enzymes segment, $0.2 million from Novel Biotherapeutics and the remaining portion is included in $5.4 million in corporate overhead, depreciation, amortization and other expenses, net.

Net income for the third quarter of 2019 was $0.3 million, or $0.01 per diluted share, compared with a net loss for the third quarter of 2018 of $2.0 million, or $0.04 per share. Non-GAAP net income for the third quarter of 2019 was $2.5 million, or $0.04 per diluted share, compared with non-GAAP net income for the third quarter of 2018 of $91,000, or $0.00 per diluted share. A reconciliation of GAAP to non-GAAP measures is provided below.

Year-to-date Financial Results
Total revenues for the nine months ended September 30, 2019 were $49.8 million, up 12% from $44.5 million for the nine months ended September 30, 2018, and included $24.6 million in product revenue and $25.2 million in R&D revenue. R&D revenue for the first nine months of 2019 included $16.5 million from the Performance Enzymes segment and $8.7 million from the Novel Biotherapeutics segment. R&D revenue for the first nine months of 2018 included $15.7 million from the Performance Enzymes segment and $10.5 million from the Novel Biotherapeutics segment.

Gross margin on product sales for the first nine months of 2019 was 50%, compared with 44% for the prior-year period, with the increase due to product mix.

R&D expenses for the first nine months of 2019 were $25.0 million, compared with $22.5 million for the first nine months of 2018, with the increase primarily due to headcount, allocation of occupancy-related costs and lab supplies, partially offset by decreases in stock-based compensation and outside services. R&D expenses for the first nine months of 2019 included $14.9 million from the Performance Enzymes segment and $9.3 million from the Novel Biotherapeutics segment. R&D expenses for the first nine months of 2018 included $14.5 million from the Performance Enzymes segment and $7.3 million from the Novel Biotherapeutics segment.

SG&A expenses for the first nine months of 2019 were $24.2 million, compared with $22.5 million for the first nine months of 2018, with the increase primarily due to higher facilities costs and headcount, partially offset by decreases in allocation of occupancy-related costs, stock-based compensation expense and outside services. SG&A expenses for the first nine months of 2019 included $6.5 million from the Performance Enzymes segment, $1.8 million from the Novel Biotherapeutics segment and the remaining portion is included in the $16.5 million in corporate overhead, depreciation, amortization and other expenses, net. SG&A expenses for the first nine months of 2018 included $5.7 million from Performance Enzymes, $0.6 million from the Novel Biotherapeutics segment and the remaining portion is included in the $16.6 million in corporate overhead, depreciation and amortization expense.

The net loss for the nine months ended September 30, 2019 was $11.3 million, or 0.20 per share, compared with a net loss for the nine months ended September 30, 2018 of $10.4 million, or $0.20 per share. Non-GAAP net loss for the first nine months of 2019 was $4.4 million, or $0.08 per share, compared with a non-GAAP net loss for the first nine months of 2018 of $3.4 million, or $0.07 per share.

Cash and cash equivalents as of September 30, 2019 were $92.1 million, compared with $53.0 million as of December 31, 2018.

Page | 2




2019 Financial Outlook
Codexis is affirming its financial guidance for 2019, as follows:
Total revenues are expected to be $69 million to $72 million;
Product revenues are expected to be $26 million to $29 million; and
Gross margin on product revenues is expected to be 48% to 52%.

Non-GAAP Financial Measures
Consolidated financial information has been presented in accordance with GAAP as well as on a non-GAAP basis. On a non-GAAP basis, financial measures exclude the non-cash items depreciation expense and stock-based compensation expense. Non-GAAP financial measures presented are non-GAAP net income or loss, non-GAAP net income or loss per share (basic and diluted), non-GAAP R&D expense and non-GAAP SG&A expense. Non-GAAP operating expenses exclude stock-based compensation expense and depreciation of fixed assets.

Codexis management uses these non-GAAP financial measures to monitor and evaluate the Company’s operating results and trends on an ongoing basis, and internally for operating, budgeting and financial planning purposes. Codexis management believes the non-GAAP information is useful for investors by offering them the ability to identify trends in what management considers to be Codexis’ core operating results and to better understand how management evaluates the business. These non-GAAP measures have limitations, however, because they do not include all expenses that affect Codexis. These non-GAAP financial measures are not prepared in accordance with, and should not be considered in isolation of, or as an alternative to, measurements required by GAAP, and therefore these non-GAAP results should only be used for evaluation in conjunction with the corresponding GAAP measures. A description of the non-GAAP calculations and reconciliation to comparable GAAP financial measures is provided in the accompanying table entitled “Reconciliation of GAAP to Non-GAAP Financial Measures.”

Conference Call and Webcast
Codexis will hold a conference call and audio webcast today beginning at 4:30 p.m. Eastern time. The conference call dial-in numbers are 855-890-8665 for domestic callers and 720-634-2938 for international callers, and the passcode is 8406309. A live webcast of the call will be available on the Investors section of www.codexis.com.

A recording of the call will be available for 48 hours beginning approximately two hours after the completion of the call by dialing 855-859-2056 for domestic callers or 404-537-3406 for international callers. Please use the passcode 8406309 to access the recording. A webcast replay will be available on the Investors section of www.codexis.com for 30 days, beginning approximately two hours after the completion of the call.

About Codexis, Inc.
Codexis is a leading protein engineering company that applies its proprietary CodeEvolver® technology to develop proteins for a variety of applications, including as biocatalysts for the commercial manufacture of pharmaceuticals, fine chemicals and industrial enzymes, and enzymes as biotherapeutics and for use in molecular diagnostics. Codexis’ proven technology enables improvements in protein performance, meeting customer needs for rapid, cost-effective and sustainable manufacturing in multiple commercial-scale implementations of biocatalytic processes. For more information, see www.codexis.com.

Forward-Looking Statements
To the extent that statements contained in this press release are not descriptions of historical facts regarding Codexis, they are forward-looking statements reflecting the current beliefs and expectations of management made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, including Codexis’ expectations regarding 2019 total revenues, product revenue and gross margin on product revenue. You should not place undue reliance on these forward-looking statements because they involve known and unknown risks, uncertainties and other factors that are, in some cases, beyond Codexis’ control and that could materially affect actual results. Factors that could materially affect actual results include, among others: Codexis’ dependence on its licensees and collaborators; Codexis’ dependence on a limited number of products and customers; potential adverse effects to Codexis’ business if its customers’ products are not received well in the markets; Codexis’ ability to

Page | 3



deploy its technology platform in new market spaces; Codexis’ dependence on key personnel; Codexis’ ability to compete may decline if it loses some of its intellectual property rights; third party claims that Codexis infringes third party intellectual property rights; Codexis could face increased competition if third parties misappropriate Codexis biocatalysts; the uncertainties inherent in research and the clinical development process, including risks, uncertainties and costs associated with the successful development of biotherapeutic candidates, including obtaining development partners for Codexis’ unpartnered biotherapeutic programs and progressing such programs to clinical trials and regulatory approvals; Codexis’ dependence on its biotherapeutic licensees and collaborators, including Codexis’ dependence on Nestlé Health Science for the successful development and commercialization of CDX-6114; Codexis’ biotherapeutic programs are early stage, highly regulated and expensive; the regulatory approval processes of the FDA and comparable foreign authorities are lengthy, time consuming and the results inherently unpredictable; results of preclinical studies and early clinical trials of product candidates may not be predictive of results of later studies or trials; unintended or undesirable side effects of our product candidates could hinder or prevent receipt of regulatory approval; even if regulatory approval is obtained for any products that we develop alone or with collaborators, such products will remain subject to ongoing regulatory requirements and expenses; our biotherapeutic products may face competition in the market; Codexis’ dependence on a limited number of products and customers in its biocatalysis business; potential adverse effects to Codexis’ business if its customers’ pharmaceutical or food products are not received well in the markets; risks, uncertainties and costs associated with the successful development of biotherapeutic candidates, including obtaining development partners for its biotherapeutic programs and progressing such programs to clinical trials and regulatory approvals. Additional information about factors that could materially affect actual results can be found in Codexis’ Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on March 1, 2019 and Form 10-Q filed with the SEC on August 6, 2019, including under the caption “Risk Factors” and in Codexis’ other periodic reports filed with the SEC. Codexis expressly disclaims any intent or obligation to update these forward-looking statements, except as required by law.

Investor Contact:
LHA Investor Relations
Jody Cain, 310-691-7100
jcain@lhai.com

Financial Tables to Follow


Page | 4




Codexis, Inc.
Condensed Consolidated Statements of Operations
(Unaudited)
(In Thousands, Except Per Share Amounts)




 
Three Months Ended September 30,
 
Nine months ended September 30,
 
2019
 
2018
 
2019
 
2018
Revenues:
 
 
 
 
 
 
 
Product revenue
$
10,351

 
$
8,405

 
$
24,588

 
$
18,291

Research and development revenue
11,555

 
8,541

 
25,220

 
26,235

Total revenues
21,906

 
16,946

 
49,808

 
44,526

Costs and operating expenses:
 
 
 
 
 
 
 
Cost of product revenue
5,067

 
3,791

 
12,230

 
10,228

Research and development
8,711

 
7,917

 
25,000

 
22,464

Selling, general and administrative
7,869

 
7,344

 
24,180

 
22,485

Total costs and operating expenses
21,647

 
19,052

 
61,410

 
55,177

Income (loss) from operations
259

 
(2,106
)
 
(11,602
)
 
(10,651
)
Interest income
480

 
199

 
929

 
444

Other expenses, net
(403
)
 
(80
)
 
(615
)
 
(221
)
Income (loss) before income taxes
336

 
(1,987
)
 
(11,288
)
 
(10,428
)
Provision for (benefit from) income taxes
(7
)
 
1

 
12

 
(11
)
Net income (loss)
$
343

 
$
(1,988
)
 
$
(11,300
)
 
$
(10,417
)
 
 
 
 
 
 
 
 
Net income (loss) per share, basic
$
0.01

 
$
(0.04
)
 
$
(0.20
)
 
$
(0.20
)
Net income (loss) per share, diluted
$
0.01

 
$
(0.04
)
 
$
(0.20
)
 
$
(0.20
)
Weighted average common stock shares used in computing net income (loss) per share, basic
58,287

 
53,597

 
55,818

 
51,609

Weighted average common stock shares used in computing net income (loss) per share, diluted
61,412

 
53,597

 
55,818

 
51,609




Page | 5



Codexis, Inc.
Condensed Consolidated Balance Sheets
(Unaudited)
(In Thousands)
 
September 30, 2019
 
December 31, 2018
Assets
 
 
 
Current assets:
 
 
 
Cash and cash equivalents
$
92,143

 
$
53,039

Accounts receivable, net
12,327

 
11,551

Unbilled receivables, current
2,317

 
1,916

Inventories
397

 
589

Prepaid expenses and other current assets
1,553

 
1,068

Contract assets
1,193

 
35

Total current assets
109,930

 
68,198

Restricted cash
1,731

 
1,446

Equity securities

 
588

Right-of-use assets - Operating leases, net
24,542

 

Right-of-use assets - Finance leases, net
321

 

Property and equipment, net
6,241

 
4,759

Goodwill
3,241

 
3,241

Other non-current assets
190

 
1,051

Total assets
$
146,196

 
$
79,283

Liabilities and Stockholders' Equity
 
 
 
Current liabilities:
 
 
 
Accounts payable
$
1,743

 
$
3,050

Accrued compensation
4,695

 
5,272

Other accrued liabilities
6,182

 
4,855

Current portion of lease obligations - Operating leases
893

 

Current portion of lease obligations - Finance leases
122

 

Deferred revenue
1,288

 
4,936

Total current liabilities
14,923

 
18,113

Deferred revenue, net of current portion
1,988

 
3,352

Long-term lease obligations - Operating leases
25,554

 

Long-term lease obligations - Finance leases

 
61

Lease incentive obligation, net of current portion

 
35

Other long-term liabilities
1,223

 
1,416

Total liabilities
43,688

 
22,977

 
 
 
 
Stockholders' equity:
 
 
 
Common stock
6

 
5

Additional paid-in capital
444,276

 
386,775

Accumulated deficit
(341,774
)
 
(330,474
)
Total stockholders' equity
102,508

 
56,306

Total liabilities and stockholders' equity
$
146,196

 
$
79,283



Page | 6



Codexis, Inc.
Segmented Information
(Unaudited)
(In Thousands)
 
Three months ended September 30, 2019
 
Three months ended September 30, 2018
 
Performance Enzymes
 
Novel Biotherapeutics
 
Total
 
Performance Enzymes
 
Novel Biotherapeutics
 
Total
Revenues:
 
 
 
 
 
 
 
 
 
 
 
Product revenue
$
10,351

 
$

 
$
10,351

 
$
8,405

 
$

 
$
8,405

Research and development revenue
10,073

 
1,482

 
11,555

 
3,720

 
4,821

 
8,541

Total revenues
20,424

 
1,482

 
21,906

 
12,125

 
4,821

 
16,946

Costs and operating expenses:
 
 
 
 
 
 
 
 
 
 
 
Cost of product revenue
5,067

 

 
5,067

 
3,791

 

 
3,791

Research and development (1)
5,313

 
3,080

 
8,393

 
4,758

 
2,920

 
7,678

Selling, general and administrative(1)
2,037

 
690

 
2,727

 
1,870

 
165

 
2,035

Total segment costs and operating expenses
12,417

 
3,770

 
16,187

 
10,419

 
3,085

 
13,504

Income (loss) from operations
$
8,007

 
$
(2,288
)
 
$
5,719

 
$
1,706

 
$
1,736

 
$
3,442

Corporate costs (2)
 
 
 
 
(4,912
)
 
 
 
 
 
(5,120
)
Depreciation and amortization
 
 
 
 
(471
)
 
 
 
 
 
(309
)
Income (loss) before income taxes
 
 
 
 
$
336

 
 
 
 
 
$
(1,987
)
(1) Research and development expenses and Selling, general and administrative expenses exclude depreciation and amortization of finance leases.
(2) Corporate costs include unallocated selling, general and administrative expense, interest income, and other income and expenses.

 
Nine months ended September 30, 2019
 
Nine months ended September 30, 2018
 
Performance Enzymes
 
Novel Biotherapeutics
 
Total
 
Performance Enzymes
 
Novel Biotherapeutics
 
Total
Revenues:
 
 
 
 
 
 
 
 
 
 
 
Product revenue
$
24,588

 
$

 
$
24,588

 
$
18,291

 
$

 
$
18,291

Research and development revenue
16,512

 
8,708

 
25,220

 
15,728

 
10,507

 
26,235

Total revenues
41,100

 
8,708

 
49,808

 
34,019

 
10,507

 
44,526

Costs and operating expenses:
 
 
 
 
 
 
 
 
 
 
 
Cost of product revenue
12,230

 

 
12,230

 
10,228

 

 
10,228

Research and development (1)
14,889

 
9,252

 
24,141

 
14,548

 
7,294

 
21,842

Selling, general and administrative(1)
6,499

 
1,768

 
8,267

 
5,695

 
615

 
6,310

Total segment costs and operating expenses
33,618

 
11,020

 
44,638

 
30,471

 
7,909

 
38,380

Income (loss) from operations
$
7,482

 
$
(2,312
)
 
$
5,170

 
$
3,548

 
$
2,598

 
$
6,146

Corporate costs (2)
 
 
 
 
(15,185
)
 
 
 
 
 
(15,762
)
Depreciation and amortization
 
 
 
 
(1,273
)
 
 
 
 
 
(812
)
Loss before income taxes
 
 
 
 
$
(11,288
)
 
 
 
 
 
$
(10,428
)
(1) Research and development expenses and Selling, general and administrative expenses exclude depreciation and amortization of finance leases.
(2) Corporate costs include unallocated selling, general and administrative expense, interest income, and other income and expenses.

Page | 7



Codexis, Inc.
Reconciliation of GAAP to Non-GAAP Financial Measures
(Unaudited)
(In Thousands, Except Per Share Amounts)
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2019
 
2018
 
2019
 
2018
 
 
 
 
 
 
 
 
(i) Research and development expenses
 
 
 
 
 
 
 
Research and development expenses - GAAP
$
8,711

 
$
7,917

 
$
25,000

 
$
22,464

Non-GAAP adjustments:
 
 
 
 
 
 
 
Depreciation expense(a)
(301
)
 
(239
)
 
(793
)
 
(623
)
Stock-based compensation(b)
(458
)
 
(552
)
 
(1,249
)
 
(1,555
)
Research and development expenses - Non-GAAP
$
7,952

 
$
7,126

 
22,958

 
20,286

 
 
 
 
 
 
 
 
(ii) Selling, general and administrative expenses
 
 
 
 
 
 
Selling, general and administrative expenses - GAAP
$
7,869

 
$
7,344

 
24,180

 
22,485

Non-GAAP adjustments:
 
 
 
 
 
 
 
Depreciation expense(a)
(125
)
 
(70
)
 
(325
)
 
(189
)
Stock-based compensation(b)
(1,274
)
 
(1,218
)
 
(4,534
)
 
(4,652
)
Selling, general and administrative expenses - Non-GAAP
$
6,470

 
$
6,056

 
19,321

 
17,644

 
 
 
 
 
 
 
 
(iii) Net Income (loss)
 
 
 
 
 
 
 
Net Income (loss) - GAAP
$
343

 
$
(1,988
)
 
$
(11,300
)
 
$
(10,417
)
Non-GAAP adjustments:
 
 
 
 
 
 
 
Depreciation expense(a)
426

 
309

 
1,118

 
812

Stock-based compensation(b)
1,732

 
1,770

 
5,783

 
6,207

Net Income (loss) - Non-GAAP
$
2,501

 
$
91

 
$
(4,399
)
 
$
(3,398
)
 
 
 
 
 
 
 
 
(iv) Net Income (loss) per share
 
 
 
 
 
 
 
Net Income (loss) per share - GAAP, basic
$
0.01

 
$
(0.04
)
 
$
(0.20
)
 
$
(0.20
)
Adjustments to GAAP net income (loss) per share (as detailed above)
0.03

 
0.04

 
0.12

 
0.13

Net income (loss) per share - Non-GAAP, basic
$
0.04

 
$

 
$
(0.08
)
 
$
(0.07
)
 
 
 
 
 
 
 
 
Net Income (loss) per share - GAAP, diluted
$
0.01

 
$
(0.04
)
 
$
(0.20
)
 
$
(0.20
)
Adjustments to GAAP net income (loss) per share (as detailed above)
0.03

 
0.04

 
0.12

 
0.13

Net income (loss) per share - Non-GAAP, diluted
$
0.04

 
$

 
$
(0.08
)
 
$
(0.07
)
 
 
 
 
 
 
 
 
Weighted average common shares used in computing GAAP and non-GAAP net income (loss) per share, basic
58,287

 
53,597

 
55,818

 
51,609

 
 
 
 
 
 
 
 
Weighted average common shares used in computing GAAP net income (loss) per share, basic
58,287

 
53,597

 
55,818

 
51,609

Effect of dilutive shares
3,125

 
4,415

 

 

Weighted average common shares used in computing non-GAAP net income (loss) per share, diluted
61,412

 
58,012

 
55,818

 
51,609

 
 
 
 
 
 
 
 

Page | 8




These non-GAAP financial measures exclude the following items:
(a) Depreciation expense: We provide non-GAAP information which excludes depreciation expense related to the depreciation of property and equipment. We believe that eliminating this expense from our non-GAAP measures is useful to investors, because the acquisition of property and equipment, and the corresponding depreciation expense, can be inconsistent in amount and can vary from period to period.
(b) Stock-based compensation expense: We provide non-GAAP information which excludes expenses for stock-based compensation. We believe the exclusion of this item allows for financial results that are more indicative of our operations. We also believe that the exclusion of stock-based compensation expense provides for a better comparison of Codexis' operating results to prior periods as the calculations of stock-based compensation vary from period to period and company to company due to different valuation methodologies, subjective assumptions and the variety of award types.
###

Page | 9